ANET

SELL

Arista Networks, Inc.

Technology · Rank #106 · Analyzed Oct 18, 2026

$176.98

Current Price

$55.25

Intrinsic Value

-68.8%

Upside/Downside

4/10

Score

4/5

Quality

Analysis Summary

Valuation Consensus0/2 methods agree

Quality Score4/5.0

Framework RatingSELL

Price vs Intrinsic ValueOvervalued by 68.8%

Fair Value Range

Low$14.26

Base (IV)$55.25

High$70.10

Entry Points

Conservative$9.98

Moderate$14.26

Aggressive$38.67

Quality & Moat Breakdown

Return on Equity31.5% → 1.0/1.0

Debt LevelD/E 100 → 0/1.0

Revenue QualityGrowth 28.9%, margin Δ-0.6% +recovery → 1.0/1.0

Moat Strength4.0/5 → 1.0/1.0

Profit Margins38.4% → 1.0/1.0

Methodology

This analysis uses a unified valuation framework combining three methods, Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation, with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.

Learn how this framework works →

This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.