ANET

SELL

Arista Networks, Inc.

Technology · Rank #109 · Analyzed Jul 13, 2026

$186.96

Current Price

$54.66

Intrinsic Value

-70.8%

Upside/Downside

4/10

Score

4/5

Quality

Analysis Summary

Valuation Consensus0/2 methods agree

Quality Score4/5.0

Framework RatingSELL

Price vs Intrinsic ValueOvervalued by 70.8%

Fair Value Range

Low$14.31

Base (IV)$54.66

High$69.57

Entry Points

Conservative$10.01

Moderate$14.31

Aggressive$38.26

Quality & Moat Breakdown

Return on Equity31.5% → 1.0/1.0

Debt LevelD/E 100 → 0/1.0

Revenue QualityGrowth 28.9%, margin Δ-0.6% +recovery → 1.0/1.0

Moat Strength4.0/5 → 1.0/1.0

Profit Margins38.3% → 1.0/1.0

Methodology

This analysis uses a unified valuation framework combining three methods, Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation, with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.

Learn how this framework works →

This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.