AON

SELL

Aon plc

Financial Services · Rank #161 · Analyzed Oct 18, 2026

$292.55

Current Price

$230.13

Intrinsic Value

-21.3%

Upside/Downside

3.5/10

Score

3.5/5

Quality

Analysis Summary

Valuation Consensus0/2 methods agree

Quality Score3.5/5.0

Framework RatingSELL

Price vs Intrinsic ValueOvervalued by 21.3%

Fair Value Range

Low$161.09

Base (IV)$230.13

High$276.15

Entry Points

Conservative$112.76

Moderate$161.09

Aggressive$161.09

⚠️ Warnings

Financial sector — DCF less reliable (FCF includes reserves/float)

Quality & Moat Breakdown

Return on Equity44.7% → 1.0/1.0

Debt LevelD/E 163 → 0/1.0

Revenue QualityGrowth 8.5%, margin Δ+1.7% → 1.0/1.0

Moat Strength3.0/5 → 0.5/1.0

Profit Margins22.3% → 1.0/1.0

Methodology

This analysis uses a unified valuation framework combining three methods, Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation, with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.

Learn how this framework works →

This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.