AON

SELL

Aon plc

Financial Services · Rank #152 · Analyzed Apr 20, 2026

$331.80

Current Price

$230.47

Intrinsic Value

-16.6%

Upside/Downside

3.5/10

Score

3.5/5

Quality

Analysis Summary

Valuation Consensus0/3 methods agree

Quality Score3.5/5.0

Framework RatingSELL

Price vs Intrinsic ValueOvervalued by 16.6%

Fair Value Range

Low$35.65

Base (IV)$230.47

High$276.56

Entry Points

Conservative$35.65

Moderate$133.06

Aggressive$230.47

⚠️ Warnings

Financial sector — DCF less reliable (FCF includes reserves/float)

Quality & Moat Breakdown

Return on Equity46.9% → 1.0/1.0

Debt LevelD/E 168 → 0/1.0

Revenue QualityGrowth 8.5%, margin Δ+1.7% → 1.0/1.0

Moat Strength3.5/5 → 0.5/1.0

Profit Margins21.5% → 1.0/1.0

Methodology

This analysis uses a unified valuation framework combining three methods — Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation — with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.

Learn how this framework works →

This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.