CCI

SELL

Crown Castle Inc.

Real Estate · Rank #436 · Analyzed Apr 20, 2026

$88.71

Current Price

$24.90

Intrinsic Value

-37.3%

Upside/Downside

1/10

Score

1/5

Quality

Analysis Summary

Valuation Consensus0/2 methods agree

Quality Score1/5.0

Framework RatingSELL

Price vs Intrinsic ValueOvervalued by 37.3%

Fair Value Range

Low$2.13

Base (IV)$24.90

High$55.66

Entry Points

Conservative$2.13

Moderate$13.52

Aggressive$24.90

Quality & Moat Breakdown

Return on Equity0.0% → 0/1.0

Debt LevelD/E 100 → 0/1.0

Revenue QualityGrowth 1.4%, margin Δ-23.3% → 0/1.0

Moat Strength2.5/5 → 0.5/1.0

Profit Margins10.4% → 0.5/1.0

Methodology

This analysis uses a unified valuation framework combining three methods — Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation — with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.

Learn how this framework works →

This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.