CDW

SELL

CDW Corporation

Technology · Rank #291 · Analyzed Oct 18, 2026

$150.48

Current Price

$79.43

Intrinsic Value

-47.2%

Upside/Downside

2/10

Score

2/5

Quality

Analysis Summary

Valuation Consensus0/2 methods agree

Quality Score2/5.0

Framework RatingSELL

Price vs Intrinsic ValueOvervalued by 47.2%

Fair Value Range

Low$66.23

Base (IV)$79.43

High$91.24

Entry Points

Conservative$46.36

Moderate$66.23

Aggressive$55.60

Quality & Moat Breakdown

Return on Equity44.0% → 1.0/1.0

Debt LevelD/E 263 → 0/1.0

Revenue QualityGrowth 7.0%, margin Δ-0.3% +recovery → 1.0/1.0

Moat Strength2.0/5 → 0/1.0

Profit Margins4.6% → 0/1.0

Methodology

This analysis uses a unified valuation framework combining three methods, Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation, with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.

Learn how this framework works →

This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.