CDW

SELL

CDW Corporation

Technology · Rank #240 · Analyzed Apr 20, 2026

$133.96

Current Price

$124.60

Intrinsic Value

+34.2%

Upside/Downside

2.5/10

Score

2.5/5

Quality

Analysis Summary

Valuation Consensus0/3 methods agree

Quality Score2.5/5.0

Framework RatingSELL

Price vs Intrinsic ValueUndervalued by 34.2%

Fair Value Range

Low$16.29

Base (IV)$124.60

High$179.73

Entry Points

Conservative$16.29

Moderate$70.44

Aggressive$124.60

Quality & Moat Breakdown

Return on Equity43.0% → 1.0/1.0

Debt LevelD/E 237 → 0/1.0

Revenue QualityGrowth 7.0%, margin Δ-0.3% +recovery → 1.0/1.0

Moat Strength2.5/5 → 0.5/1.0

Profit Margins4.8% → 0/1.0

Methodology

This analysis uses a unified valuation framework combining three methods — Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation — with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.

Learn how this framework works →

This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.