← Back to S&P 500 Dashboard
CPAY
SELLCorpay, Inc.
Technology · Rank #96 · Analyzed Oct 18, 2026
$399.84
Current Price
$340.99
Intrinsic Value
-14.7%
Upside/Downside
4/10
Score
4/5
Quality
Analysis Summary
Valuation Consensus0/2 methods agree
Quality Score4/5.0
Framework RatingSELL
Price vs Intrinsic ValueOvervalued by 14.7%
Fair Value Range
Low$163.04
Base (IV)$340.99
High$463.19
Entry Points
Conservative$114.13
Moderate$163.04
Aggressive$238.69
Quality & Moat Breakdown
Return on Equity29.2% → 1.0/1.0
Debt LevelD/E 275 → 0/1.0
Revenue QualityGrowth 11.5%, margin Δ+9.9% +recovery → 1.0/1.0
Moat Strength5.0/5 → 1.0/1.0
Profit Margins22.7% → 1.0/1.0
Methodology
This analysis uses a unified valuation framework combining three methods, Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation, with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.
Learn how this framework works →This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.