DLR

SELL

Digital Realty Trust, Inc.

Real Estate · Rank #269 · Analyzed Jul 13, 2026

$180.41

Current Price

$79.34

Intrinsic Value

-56.0%

Upside/Downside

2.5/10

Score

2.5/5

Quality

Analysis Summary

Valuation Consensus0/3 methods agree

Quality Score2.5/5.0

Framework RatingSELL

Price vs Intrinsic ValueOvervalued by 56.0%

Fair Value Range

Low$20.22

Base (IV)$79.34

High$123.16

Entry Points

Conservative$14.16

Moderate$20.22

Aggressive$55.54

Quality & Moat Breakdown

Return on Equity5.7% → 0/1.0

Debt LevelD/E 77 → 0/1.0

Revenue QualityGrowth 8.2%, margin Δ+3.7% → 1.0/1.0

Moat Strength2.5/5 → 0.5/1.0

Profit Margins21.8% → 1.0/1.0

Methodology

This analysis uses a unified valuation framework combining three methods, Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation, with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.

Learn how this framework works →

This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.