← Back to S&P 500 Dashboard
ES
SELLEversource Energy (D/B/A)
Utilities · Rank #433 · Analyzed Oct 18, 2026
$66.85
Current Price
$26.29
Intrinsic Value
-60.7%
Upside/Downside
1/10
Score
1/5
Quality
Analysis Summary
Valuation Consensus0/2 methods agree
Quality Score1/5.0
Framework RatingSELL
Price vs Intrinsic ValueOvervalued by 60.7%
Fair Value Range
Low$25.74
Base (IV)$26.29
High$26.83
Entry Points
Conservative$18.02
Moderate$25.74
Aggressive$18.40
Quality & Moat Breakdown
Return on Equity9.0% → 0/1.0
Debt LevelD/E 181 → 0/1.0
Revenue QualityGrowth 3.0%, margin Δ+62.0% → 0.5/1.0
Moat Strength1.5/5 → 0/1.0
Profit Margins10.4% → 0.5/1.0
Methodology
This analysis uses a unified valuation framework combining three methods, Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation, with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.
Learn how this framework works →This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.