← Back to S&P 500 Dashboard
ES
SELLEversource Energy (D/B/A)
Utilities · Rank #369 · Analyzed Apr 20, 2026
$69.25
Current Price
$41.99
Intrinsic Value
-29.0%
Upside/Downside
1.5/10
Score
1.5/5
Quality
Analysis Summary
Valuation Consensus0/2 methods agree
Quality Score1.5/5.0
Framework RatingSELL
Price vs Intrinsic ValueOvervalued by 29.0%
Fair Value Range
Low$34.81
Base (IV)$41.99
High$49.18
Entry Points
Conservative$34.81
Moderate$38.40
Aggressive$41.99
Quality & Moat Breakdown
Return on Equity10.8% → 0.5/1.0
Debt LevelD/E 185 → 0/1.0
Revenue QualityGrowth 3.0%, margin Δ+62.0% → 0.5/1.0
Moat Strength2.0/5 → 0/1.0
Profit Margins12.5% → 0.5/1.0
Methodology
This analysis uses a unified valuation framework combining three methods — Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation — with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.
Learn how this framework works →This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.