← Back to S&P 500 Dashboard
ES
SELLEversource Energy (D/B/A)
Utilities · Rank #382 · Analyzed Jul 13, 2026
$74.82
Current Price
$26.01
Intrinsic Value
-65.2%
Upside/Downside
1.5/10
Score
1.5/5
Quality
Analysis Summary
Valuation Consensus0/2 methods agree
Quality Score1.5/5.0
Framework RatingSELL
Price vs Intrinsic ValueOvervalued by 65.2%
Fair Value Range
Low$25.78
Base (IV)$26.01
High$26.23
Entry Points
Conservative$18.05
Moderate$25.78
Aggressive$18.21
Quality & Moat Breakdown
Return on Equity10.9% → 0.5/1.0
Debt LevelD/E 182 → 0/1.0
Revenue QualityGrowth 3.0%, margin Δ+62.0% → 0.5/1.0
Moat Strength1.5/5 → 0/1.0
Profit Margins12.5% → 0.5/1.0
Methodology
This analysis uses a unified valuation framework combining three methods, Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation, with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.
Learn how this framework works →This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.