GWW

SELL

W.W. Grainger, Inc.

Industrials · Rank #212 · Analyzed Jul 13, 2026

$1375.76

Current Price

$566.71

Intrinsic Value

-58.8%

Upside/Downside

3/10

Score

3/5

Quality

Analysis Summary

Valuation Consensus0/2 methods agree

Quality Score3/5.0

Framework RatingSELL

Price vs Intrinsic ValueOvervalued by 58.8%

Fair Value Range

Low$345.64

Base (IV)$566.71

High$788.05

Entry Points

Conservative$241.95

Moderate$345.64

Aggressive$396.70

Quality & Moat Breakdown

Return on Equity46.1% → 1.0/1.0

Debt LevelD/E 64 → 0/1.0

Revenue QualityGrowth 5.0%, margin Δ-0.8% +recovery → 1.0/1.0

Moat Strength2.5/5 → 0.5/1.0

Profit Margins9.7% → 0.5/1.0

Methodology

This analysis uses a unified valuation framework combining three methods, Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation, with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.

Learn how this framework works →

This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.