HST

SELL

Host Hotels & Resorts, Inc.

Real Estate · Rank #193 · Analyzed Oct 18, 2026

$23.97

Current Price

$12.08

Intrinsic Value

-49.6%

Upside/Downside

3/10

Score

3/5

Quality

Analysis Summary

Valuation Consensus0/3 methods agree

Quality Score3/5.0

Framework RatingSELL

Price vs Intrinsic ValueOvervalued by 49.6%

Fair Value Range

Low$7.86

Base (IV)$12.08

High$14.84

Entry Points

Conservative$5.50

Moderate$7.86

Aggressive$8.46

Quality & Moat Breakdown

Return on Equity15.6% → 1.0/1.0

Debt LevelD/E 85 → 0/1.0

Revenue QualityGrowth 9.3%, margin Δ-3.4% → 0.5/1.0

Moat Strength2.5/5 → 0.5/1.0

Profit Margins16.5% → 1.0/1.0

Methodology

This analysis uses a unified valuation framework combining three methods, Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation, with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.

Learn how this framework works →

This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.