INVH

SELL

Invitation Homes Inc.

Real Estate · Rank #303 · Analyzed Apr 20, 2026

$27.03

Current Price

$35.71

Intrinsic Value

+71.7%

Upside/Downside

2/10

Score

2/5

Quality

Analysis Summary

Valuation Consensus1/3 methods agree

Quality Score2/5.0

Framework RatingSELL

Price vs Intrinsic ValueUndervalued by 71.7%

Fair Value Range

Low$11.68

Base (IV)$35.71

High$46.42

Entry Points

Conservative$11.68

Moderate$23.69

Aggressive$35.71

Quality & Moat Breakdown

Return on Equity6.1% → 0/1.0

Debt LevelD/E 88 → 0/1.0

Revenue QualityGrowth 5.8%, margin Δ-3.6% → 0.5/1.0

Moat Strength3.0/5 → 0.5/1.0

Profit Margins21.6% → 1.0/1.0

Methodology

This analysis uses a unified valuation framework combining three methods — Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation — with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.

Learn how this framework works →

This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.