SHW

SELL

Sherwin-Williams Company (The)

Basic Materials · Rank #312 · Analyzed Apr 20, 2026

$345.55

Current Price

$126.41

Intrinsic Value

-52.4%

Upside/Downside

2/10

Score

2/5

Quality

Analysis Summary

Valuation Consensus0/3 methods agree

Quality Score2/5.0

Framework RatingSELL

Price vs Intrinsic ValueOvervalued by 52.4%

Fair Value Range

Low$14.87

Base (IV)$126.41

High$164.33

Entry Points

Conservative$14.87

Moderate$70.64

Aggressive$126.41

Quality & Moat Breakdown

Return on Equity59.4% → 1.0/1.0

Debt LevelD/E 306 → 0/1.0

Revenue QualityGrowth 1.3%, margin Δ+1.4% +recovery → 0.5/1.0

Moat Strength2.0/5 → 0/1.0

Profit Margins10.9% → 0.5/1.0

Methodology

This analysis uses a unified valuation framework combining three methods — Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation — with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.

Learn how this framework works →

This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.