WDC

SELL

Western Digital Corporation

Technology · Rank #90 · Analyzed Jul 13, 2026

$582.59

Current Price

⚠️ Data disputed by an independent source

A second, independent data provider disagrees with our stored inputs beyond tolerance, so this valuation may rest on wrong numbers and should not be trusted:

• Market cap disputed by independent source (ours 200,806,662,144 vs 234,756,110,000, 16.9% apart)

$15.05

Intrinsic Value

low confidence

Upside/Downside

4.5/10

Score

4.5/5

Quality

Analysis Summary

Valuation Consensus0/2 methods agree

Quality Score4.5/5.0

Framework RatingSELL

Price vs Intrinsic ValueLow confidence — see rating

Fair Value Range

Low$3.89

Base (IV)$15.05

High$48.60

Entry Points

Conservative$2.72

Moderate$3.89

Aggressive$10.54

⚠️ Warnings

DCF/EPV diverge 9.6x — earnings power and cash flow disagree; fair value is low-confidence (blended conservatively)

Quality & Moat Breakdown

Return on Equity85.9% → 1.0/1.0

Debt LevelD/E 18 → 1.0/1.0

Revenue QualityGrowth 28.3%, margin Δ+24.3% → 1.0/1.0

Moat Strength3.5/5 → 0.5/1.0

Profit Margins55.3% → 1.0/1.0

Methodology

This analysis uses a unified valuation framework combining three methods, Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation, with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.

Learn how this framework works →

This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.