WDC

SELL

Western Digital Corporation

Technology · Rank #89 · Analyzed Oct 18, 2026

$332.00

Current Price

⚠️ Data disputed by an independent source

A second, independent data provider disagrees with our stored inputs beyond tolerance, so this valuation may rest on wrong numbers and should not be trusted:

• Market cap disputed by independent source (ours 145,345,986,560 vs 183,729,360,000, 26.4% apart)

$62.79

Intrinsic Value

-81.1%

Upside/Downside

4.5/10

Score

4.5/5

Quality

Analysis Summary

Valuation Consensus0/2 methods agree

Quality Score4.5/5.0

Framework RatingSELL

Price vs Intrinsic ValueOvervalued by 81.1%

Fair Value Range

Low$33.57

Base (IV)$62.79

High$82.08

Entry Points

Conservative$23.50

Moderate$33.57

Aggressive$43.96

Quality & Moat Breakdown

Return on Equity130.9% → 1.0/1.0

Debt LevelD/E 13 → 1.0/1.0

Revenue QualityGrowth 13.4%, margin Δ+32.2% → 1.0/1.0

Moat Strength3.5/5 → 0.5/1.0

Profit Margins72.9% → 1.0/1.0

Methodology

This analysis uses a unified valuation framework combining three methods, Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation, with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.

Learn how this framework works →

This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.