XEL

SELL

Xcel Energy Inc.

Utilities · Rank #381 · Analyzed Jul 13, 2026

$80.06

Current Price

$36.69

Intrinsic Value

-54.2%

Upside/Downside

1.5/10

Score

1.5/5

Quality

Analysis Summary

Valuation Consensus0/2 methods agree

Quality Score1.5/5.0

Framework RatingSELL

Price vs Intrinsic ValueOvervalued by 54.2%

Fair Value Range

Low$30.25

Base (IV)$36.69

High$43.12

Entry Points

Conservative$21.18

Moderate$30.25

Aggressive$25.68

Quality & Moat Breakdown

Return on Equity9.6% → 0/1.0

Debt LevelD/E 165 → 0/1.0

Revenue QualityGrowth 6.3%, margin Δ+5.1% +recovery → 1.0/1.0

Moat Strength1.0/5 → 0/1.0

Profit Margins14.1% → 0.5/1.0

Methodology

This analysis uses a unified valuation framework combining three methods, Discounted Cash Flow (3-scenario), Earnings Power Value, and Asset Valuation, with a quality scoring overlay. A stock needs 2/3 valuation methods to agree and a quality score ≥ 3.5/5 for a BUY rating.

Learn how this framework works →

This is a personal analysis tool, not financial advice. Do your own research before making investment decisions.